Direct Representation & Advisory Desk · dealdaddy.ai
Contact Stephen R. Mannenbach (J.D., MBA · Licensed Arizona REALTOR® (ADRE #SA713873000 · HomeSmart LLC)) · DealDaddy AI
Bottom Line Up Front: Reach Stephen R. Mannenbach (HomeSmart LLC · ADRE #SA713873000) directly at (480) 485-1229 or steve@stevesellsscottsdale.com for Scottsdale, Paradise Valley, Arcadia, and Greater Phoenix representation.
Projected Value-Add Equity Spread & Unlevered Cap Rate
+$171,250 Equity · 4.80% Cap
• All-In Acquisition + Rehab Basis: $1,025,000
• Completed ARV (@ $435/sq ft): $1,196,250
• Estimated Annual Net Operating Income (NOI): $49,248/yr
Direct REALTOR® & Business Advisory Desk · HomeSmart LLC (ADRE #SA713873000)
Request Your Custom ARMLS CMA, Net Sheet or Off-Market Deal List
Prepared by our Licensed Arizona REALTOR® Desk (HomeSmart LLC · ADRE #SA713873000) for DealDaddy AI clients.